GOAL / PROJECTION — NOT GUARANTEED
PWNDU.AI Logo

Promoter Payout Goal Scenario

The numbers below are a target goal scenario to illustrate what promoter payouts could look like at scale. These figures are NOT guaranteed, are not a promise of income, and will vary based on real-world adoption, ride volume, average ride value, platform performance, and other factors.

Use this page for planning and transparency only. Actual results may be higher or lower, including $0.

Tier #1 Base Numbers (Up To 500,000 Rides/Day)

Rides per day (Tier #1 goal)
500,000
Average ride value (goal)
$22.00
Platform fee (assumption)
4%
Number of promoters (example)
50
Promoter share of 4% fee (Tier #1)
25%
Promoter pool basis
25% of the 4% fee
Total daily ride volume: 500,000 × $22 = $11,000,000
Platform fee (4%): 4% of $11,000,000 = $440,000 per day
Promoter pool (25% of 4% fee): 25% of $440,000 = $110,000 per day

Tier #2 Base Numbers (Up To 1,000,000 Rides/Day)

Rides per day (Tier #2 goal)
1,000,000
Average ride value (goal)
$22.00
Platform fee (assumption)
4%
Number of promoters (example)
50
Promoter share of 4% fee (Tier #2)
50%
Promoter pool basis
50% of the 4% fee
Total daily ride volume: 1,000,000 × $22 = $22,000,000
Platform fee (4%): 4% of $22,000,000 = $880,000 per day
Promoter pool (50% of 4% fee): 50% of $880,000 = $440,000 per day

Promoter Payout Summary Table

Each tier uses its own ride-volume scenario (Tier #1 uses 500k/day, Tier #2 uses 1M/day). Promoter payouts are split evenly across 50 promoters in this example.

Promoter Tier % of 4% Fee Rides / Day Total Ride Volume / Day 4% Fee / Day Promoter Pool / Day Per Promoter / Day Per Promoter / Month (30 days)
25% Tier #1 Up To 500,000 Rides Per Day 25% 500,000 $11,000,000 $440,000 $110,000 $2,200 $66,000
50% Tier #2 Up To 1,000,000 Rides Per Day 50% 1,000,000 $22,000,000 $880,000 $440,000 $8,800 $264,000